| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 551 237 € | - | - | - | - | - | - | 1 444 263 € | 106 974 € | 1183 € | 25 193 € | 0 € | 252 € | 0 € | 0 € | 1233 € | - | 0 € | - | - | 81 579 € | 0 € | 81 579 € | - | 0 € | 81 579 € |
| 2023 | 1 665 357 € | - | - | - | - | - | - | 1 142 952 € | 522 405 € | 3033 € | 61 085 € | 0 € | 60 016 € | 0 € | 0 € | 192 € | - | 251 € | - | - | 398 212 € | 0 € | 398 212 € | - | 0 € | 398 212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 204 750 € | 0 € | 26 198 € | 45 223 € | 276 171 € | 36 000 € | 0 € | 269 243 € | 305 243 € | 581 414 € | - | 57 918 € | 0 € | 0 € | 523 496 € | 581 414 € | 581 414 € |
| 2023 | 355 978 € | 0 € | 94 414 € | 7467 € | 457 859 € | 66 000 € | 0 € | 6312 € | 72 312 € | 530 171 € | - | 88 254 € | 0 € | 0 € | 441 917 € | 530 171 € | 530 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 184 160 € | 29.7% | 2540 € | 5090 € | 10% |
| 2023 | 141 990 € | 2751.2% | 8420 € | 13 730 € | 10% |
| 2022 | 4980 € | - | 310 € | 510 € | 1 |