| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 625 € | - | - | - | - | - | - | 23 551 € | 12 074 € | 3610 € | 11 182 € | 97 € | 4106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6727 € | 0 € | -6727 € | - | 0 € | -6727 € |
| 2024 | 36 082 € | - | - | - | - | - | - | 40 084 € | -4002 € | 2036 € | 10 776 € | 0 € | 3731 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 545 € | 0 € | -20 545 € | - | 0 € | -20 545 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9720 € | 116 672 € | 7803 € | 0 € | 134 195 € | 0 € | 0 € | 133 195 € | 133 195 € | 267 390 € | - | 67 971 € | 0 € | 0 € | 199 419 € | 267 390 € | 267 390 € |
| 2024 | 7472 € | 113 691 € | 8828 € | 0 € | 129 991 € | 0 € | 0 € | 138 203 € | 138 203 € | 268 194 € | - | 62 047 € | 0 € | 0 € | 206 147 € | 268 194 € | 268 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7180 € | 2.6% | 160 € | 2840 € | 10% |
| 2023 | 7000 € | 24.1% | 130 € | 2500 € | 10% |
| 2022 | 5640 € | - | 0 € | 2050 € | 1 |