| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 293 472 € | - | - | - | - | - | - | 279 820 € | 13 652 € | 0 € | 12 582 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1069 € | 4736 € | -3667 € | - | 0 € | -3667 € |
| 2023 | 326 487 € | - | - | - | - | - | - | 313 957 € | 12 530 € | 0 € | 12 516 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 € | 0 € | 13 € | - | 0 € | 13 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 112 € | 0 € | 71 217 € | 266 € | 106 595 € | 0 € | 5787 € | 1386 € | 7173 € | 113 768 € | - | 54 131 € | 0 € | 0 € | 59 637 € | 113 768 € | 113 768 € |
| 2023 | 103 813 € | 0 € | 58 560 € | 860 € | 163 233 € | 0 € | 5787 € | 206 € | 5993 € | 169 226 € | - | 86 977 € | 0 € | 0 € | 82 249 € | 169 226 € | 169 226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 150 € | 7.8% | 12 070 € | 21 310 € | 70% |
| 2023 | 46 540 € | 0.1% | 10 950 € | 20 680 € | 70% |
| 2022 | 46 580 € | - | 10 590 € | 19 930 € | 7 |