| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 244 229 € | - | - | - | - | - | - | 187 448 € | 56 781 € | 9900 € | 30 711 € | 0 € | 1931 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 239 € | 2500 € | 11 739 € | - | 0 € | 11 739 € |
| 2023 | 175 153 € | - | - | - | - | - | - | 125 939 € | 49 214 € | 9677 € | 30 030 € | 35 € | 1253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8289 € | 0 € | 8289 € | - | 0 € | 8289 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 297 € | 0 € | 27 506 € | 61 224 € | 123 027 € | 0 € | 0 € | 25 282 € | 25 282 € | 148 309 € | - | 67 714 € | 42 731 € | 0 € | 37 864 € | 148 309 € | 148 309 € |
| 2023 | 10 524 € | 0 € | 36 884 € | 42 204 € | 89 612 € | 0 € | 0 € | 18 834 € | 18 834 € | 108 446 € | - | 24 261 € | 48 060 € | 0 € | 36 125 € | 108 446 € | 108 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 700 € | 41.7% | 10 190 € | 19 830 € | 3+50% |
| 2023 | 35 080 € | 11.6% | 6300 € | 13 650 € | 20% |
| 2022 | 31 430 € | - | 5250 € | 11 790 € | 2 |