| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 235 705 € | - | - | - | - | - | - | 177 222 € | 58 483 € | 45 258 € | 2834 € | 0 € | 3835 € | 0 € | 0 € | 0 € | - | 295 € | - | - | 6261 € | 0 € | 6261 € | - | 0 € | 6261 € |
| 2022 | 242 854 € | - | - | - | - | - | - | 167 316 € | 75 538 € | 46 219 € | 3112 € | 0 € | 3920 € | 0 € | 0 € | 0 € | - | 280 € | - | - | 22 007 € | 0 € | 22 007 € | - | 0 € | 22 007 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 17 907 € | 0 € | 70 166 € | 30 402 € | 118 475 € | 0 € | 0 € | 3115 € | 3115 € | 121 590 € | - | 5988 € | 0 € | 0 € | 115 602 € | 121 590 € | 121 590 € |
| 2022 | 18 013 € | 0 € | 66 230 € | 28 926 € | 113 169 € | 0 € | 0 € | 3919 € | 3919 € | 117 088 € | - | 7747 € | 0 € | 0 € | 109 341 € | 117 088 € | 117 088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 260 € | 7.9% | 3300 € | 9350 € | 5+67% |
| 2023 | 27 430 € | 12.2% | 700 € | 7410 € | 30% |
| 2022 | 31 230 € | - | 800 € | 5300 € | 3 |