| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 62 674 € | - | - | - | - | - | - | 36 831 € | 25 843 € | 18 814 € | 7722 € | 19 066 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 371 € | 3500 € | 14 871 € | - | 0 € | 14 871 € |
| 2024 | 66 238 € | - | - | - | - | - | - | 37 645 € | 28 593 € | 20 116 € | 7694 € | 18 625 € | 79 € | 0 € | 0 € | 82 € | - | 0 € | - | - | 19 411 € | 10 136 € | 9275 € | - | 0 € | 9275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 466 € | 0 € | 3389 € | 0 € | 27 855 € | 711 € | 0 € | 18 557 € | 19 268 € | 47 123 € | - | 3763 € | 0 € | 0 € | 43 360 € | 47 123 € | 47 123 € |
| 2024 | 8663 € | 0 € | 6020 € | 0 € | 14 683 € | 711 € | 0 € | 34 444 € | 35 155 € | 49 838 € | - | 7349 € | 0 € | 0 € | 42 489 € | 49 838 € | 49 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 210 € | 21.2% | 5860 € | 9910 € | 50% |
| 2023 | 34 820 € | 16.5% | 5500 € | 9470 € | 5-17% |
| 2022 | 29 880 € | - | 7210 € | 12 590 € | 6 |