| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 298 529 € | - | - | - | - | - | - | 104 169 € | 194 360 € | 0 € | 61 065 € | 60 694 € | 5815 € | 0 € | 0 € | 69 720 € | - | 101 747 € | - | - | 156 147 € | 0 € | 156 147 € | - | 0 € | 156 147 € |
| 2023 | 267 194 € | - | - | - | - | - | - | 108 554 € | 158 640 € | 0 € | 82 126 € | 56 985 € | 15 459 € | 0 € | 0 € | 62 859 € | - | 83 375 € | - | - | 97 524 € | 0 € | 97 524 € | - | 0 € | 97 524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 349 € | 0 € | 502 104 € | 0 € | 502 453 € | 1 807 526 € | 11 666 € | 2 238 684 € | 4 057 876 € | 4 560 329 € | - | 86 537 € | 1 275 766 € | 0 € | 3 198 026 € | 4 560 329 € | 4 560 329 € |
| 2023 | 330 € | 0 € | 434 523 € | 0 € | 434 853 € | 1 807 526 € | 16 332 € | 2 101 832 € | 3 925 690 € | 4 360 543 € | - | 117 794 € | 1 144 889 € | 0 € | 3 097 860 € | 4 360 543 € | 4 360 543 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 860 € | 1.8% | 4240 € | 6900 € | 1-50% |
| 2023 | 56 810 € | 50.1% | 5800 € | 9820 € | 2+100% |
| 2022 | 37 860 € | - | 440 € | 870 € | 1 |