| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 347 012 € | - | - | - | - | - | - | 331 128 € | 15 884 € | 22 € | 39 858 € | 0 € | 1067 € | 0 € | 0 € | 0 € | - | 1970 € | - | - | -27 033 € | 0 € | -27 033 € | - | 0 € | -27 033 € |
| 2023 | 445 725 € | - | - | - | - | - | - | 409 383 € | 36 342 € | 39 € | 37 141 € | 0 € | 1062 € | 0 € | 0 € | 0 € | - | 1574 € | - | - | -3474 € | 0 € | -3474 € | - | 0 € | -3474 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 253 € | 0 € | 10 337 € | 22 213 € | 32 803 € | 0 € | 0 € | 55 556 € | 55 556 € | 88 359 € | - | 82 559 € | 0 € | 2645 € | 3155 € | 88 359 € | 85 714 € |
| 2023 | 1479 € | 0 € | 19 311 € | 28 373 € | 49 163 € | 0 € | 139 € | 66 286 € | 66 425 € | 115 588 € | - | 80 592 € | 0 € | 4807 € | 30 189 € | 115 588 € | 110 781 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 940 € | 14.0% | 14 980 € | 32 180 € | 6-14% |
| 2023 | 132 480 € | 9.5% | 14 950 € | 32 940 € | 7-13% |
| 2022 | 121 040 € | - | 16 470 € | 37 810 € | 8 |