| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 11 700 € | - | - | - | - | - | - | 1379 € | 10 321 € | 0 € | 11 546 € | 167 290 € | 197 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 165 868 € | 0 € | 165 868 € | - | 0 € | 165 868 € |
| 2018 | 37 080 € | - | - | - | - | - | - | 18 377 € | 18 703 € | 0 € | 15 307 € | 460 € | 2703 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1153 € | 0 € | 1153 € | - | 0 € | 1153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 58 € | 14 229 € | 9552 € | 0 € | 23 839 € | 0 € | 0 € | 0 € | 0 € | 23 839 € | - | 552 € | 0 € | 0 € | 23 287 € | 23 839 € | 23 839 € |
| 2018 | 25 € | 0 € | 11 711 € | 0 € | 11 736 € | 14 229 € | 0 € | 0 € | 14 229 € | 25 965 € | - | 168 546 € | 0 € | 0 € | -142 581 € | 25 965 € | 25 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||