| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 315 937 € | - | - | - | - | - | - | 131 139 € | 184 798 € | 0 € | 7138 € | 0 € | 10 940 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 166 720 € | 0 € | 166 720 € | - | 0 € | 166 720 € |
| 2023 | 14 973 € | - | - | - | - | - | - | 3550 € | 11 423 € | 0 € | 10 069 € | 15 297 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 651 € | 0 € | 16 651 € | - | 0 € | 16 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 216 573 € | 0 € | 14 827 € | 0 € | 231 400 € | 0 € | 0 € | 14 447 112 € | 14 447 112 € | 14 678 512 € | - | 19 388 € | 2 941 769 € | 0 € | 11 717 355 € | 14 678 512 € | 14 678 512 € |
| 2023 | 56 202 € | 0 € | 23 061 € | 0 € | 79 263 € | 0 € | 0 € | 14 477 456 € | 14 477 456 € | 14 556 719 € | - | 13 826 € | 2 794 760 € | 0 € | 11 748 133 € | 14 556 719 € | 14 556 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2440 € | 124.7% | 4170 € | 6600 € | 20% |
| 2023 | -9890 € | 84.2% | 4150 € | 6770 € | 20% |
| 2022 | -5370 € | - | 3760 € | 6280 € | 2 |