| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 285 030 € | 0 € | 0 € | 3645 € | 181 679 € | 69 245 € | 24 347 € | - | - | - | - | - | 1295 € | 0 € | 0 € | 0 € | - | 4248 € | - | - | 7861 € | 0 € | 7861 € | - | 0 € | 7861 € |
| 2024 | 290 350 € | 0 € | 0 € | 12 256 € | 195 136 € | 65 869 € | 50 755 € | - | - | - | - | - | 1029 € | 0 € | 0 € | 0 € | - | 3289 € | - | - | -13 472 € | 0 € | -13 472 € | - | 0 € | -13 472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 315 € | 0 € | 69 240 € | 2657 € | 95 212 € | 0 € | 0 € | 64 810 € | 64 810 € | 160 022 € | - | 30 213 € | 5960 € | 6484 € | 117 365 € | 160 022 € | 153 538 € |
| 2024 | 20 760 € | 0 € | 58 129 € | 1531 € | 80 420 € | 0 € | 0 € | 79 345 € | 79 345 € | 159 765 € | - | 21 983 € | 22 555 € | 5723 € | 109 504 € | 159 765 € | 154 042 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 980 € | 29.1% | 9290 € | 17 420 € | 60% |
| 2023 | 18 570 € | 39.2% | 6980 € | 13 090 € | 6+20% |
| 2022 | 13 340 € | - | 4250 € | 10 400 € | 5 |