| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 329 € | - | - | - | - | - | - | 28 656 € | -1327 € | 0 € | 114 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1441 € | 0 € | -1441 € | - | 0 € | -1441 € |
| 2024 | 36 247 € | - | - | - | - | - | - | 38 004 € | -1757 € | 0 € | 118 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1875 € | 0 € | -1875 € | - | 0 € | -1875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5 € | 0 € | 1027 € | 4586 € | 5618 € | 0 € | 0 € | 0 € | 0 € | 5618 € | - | 5883 € | 0 € | 0 € | -265 € | 5618 € | 5618 € |
| 2024 | 4 € | 0 € | 215 € | 7313 € | 7532 € | 0 € | 0 € | 69 € | 69 € | 7601 € | - | 6425 € | 0 € | 0 € | 1176 € | 7601 € | 7601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4020 € | 54.6% | 410 € | 3600 € | 20% |
| 2023 | 2600 € | 4.1% | 310 € | 2290 € | 20% |
| 2022 | 2710 € | - | 250 € | 2450 € | 2 |