| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 026 € | - | - | - | - | - | - | 4687 € | 23 339 € | 0 € | 1845 € | 0 € | 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 308 € | 1 € | 21 307 € | - | 0 € | 21 307 € |
| 2024 | 20 646 € | - | - | - | - | - | - | 8213 € | 12 433 € | 0 € | 1512 € | 0 € | 192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 729 € | 0 € | 10 729 € | - | 0 € | 10 729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 297 € | 0 € | 28 € | 0 € | 11 325 € | 0 € | 0 € | 1007 € | 1007 € | 12 332 € | - | 14 204 € | 0 € | 0 € | -1872 € | 12 332 € | 12 332 € |
| 2024 | 1529 € | 0 € | 28 € | 0 € | 1557 € | 0 € | 0 € | 117 € | 117 € | 1674 € | - | 24 853 € | 0 € | 0 € | -23 179 € | 1674 € | 1674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2630 € | 8.7% | 390 € | 2230 € | 10% |
| 2023 | 2880 € | 26.3% | 380 € | 2500 € | 10% |
| 2022 | 2280 € | - | 230 € | 2050 € | 1 |