| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 303 701 € | - | - | - | - | - | - | 179 587 € | 124 114 € | 19 532 € | 14 033 € | 70 € | 0 € | 0 € | 0 € | 0 € | - | 331 € | - | - | 90 288 € | 19 363 € | 70 925 € | - | 0 € | 70 925 € |
| 2024 | 342 866 € | - | - | - | - | - | - | 231 802 € | 111 064 € | 19 416 € | 14 658 € | 406 € | 0 € | 0 € | 0 € | 0 € | - | 86 € | - | - | 77 310 € | 12 984 € | 64 326 € | - | 0 € | 64 326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 918 € | 16 215 € | 47 355 € | 0 € | 107 488 € | 0 € | 0 € | 5314 € | 5314 € | 112 802 € | - | 17 550 € | 0 € | 0 € | 95 252 € | 112 802 € | 112 802 € |
| 2024 | 44 023 € | 16 215 € | 50 771 € | 0 € | 111 009 € | 0 € | 0 € | 7851 € | 7851 € | 118 860 € | - | 17 087 € | 0 € | 0 € | 101 773 € | 118 860 € | 118 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 620 € | 16.7% | 17 080 € | 30 420 € | 40% |
| 2023 | 104 200 € | 8.5% | 18 230 € | 30 130 € | 40% |
| 2022 | 113 870 € | - | 20 080 € | 23 590 € | 4 |