| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 581 744 € | - | - | - | - | - | - | 438 112 € | 143 632 € | 5104 € | 140 082 € | 10 746 € | 3531 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5661 € | 174 € | 5487 € | - | 0 € | 5487 € |
| 2023 | 859 072 € | - | - | - | - | - | - | 583 095 € | 275 977 € | 30 630 € | 204 652 € | 5307 € | 22 679 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 323 € | 409 € | 22 914 € | - | 0 € | 22 914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 473 € | 0 € | 278 665 € | 0 € | 298 138 € | 0 € | 0 € | 5505 € | 5505 € | 303 643 € | - | 26 517 € | 0 € | 0 € | 277 126 € | 303 643 € | 303 643 € |
| 2023 | 141 755 € | 0 € | 207 247 € | 0 € | 349 002 € | 21 612 € | 0 € | 10 484 € | 32 096 € | 381 098 € | - | 109 459 € | 0 € | 0 € | 271 639 € | 381 098 € | 381 098 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 215 410 € | 14.7% | 77 460 € | 131 120 € | 6-25% |
| 2023 | 252 660 € | 1.6% | 91 790 € | 154 220 € | 80% |
| 2022 | 256 750 € | - | 96 190 € | 157 260 € | 8 |