| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 493 € | - | - | - | - | - | - | 26 219 € | 53 274 € | 14 023 € | 40 820 € | 12 071 € | 5445 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5057 € | 6 € | 5051 € | - | 0 € | 5051 € |
| 2023 | 164 132 € | - | - | - | - | - | - | 67 377 € | 96 755 € | 29 863 € | 48 343 € | 23 260 € | 1288 € | 0 € | 0 € | 0 € | - | 513 € | - | - | 40 008 € | 3 € | 40 005 € | - | 0 € | 40 005 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 563 € | 0 € | 125 769 € | 22 007 € | 148 339 € | 0 € | 0 € | 43 663 € | 43 663 € | 192 002 € | - | 34 642 € | 36 048 € | 8367 € | 112 945 € | 192 002 € | 183 635 € |
| 2023 | 3772 € | 0 € | 153 558 € | 20 955 € | 178 285 € | 0 € | 0 € | 30 559 € | 30 559 € | 208 844 € | - | 100 938 € | 0 € | 12 € | 107 894 € | 208 844 € | 208 832 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 690 € | 32.3% | 3780 € | 11 190 € | 20% |
| 2023 | 54 170 € | 50.4% | 6150 € | 16 910 € | 2-33% |
| 2022 | 36 020 € | - | 4160 € | 13 460 € | 3 |