| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 424 103 € | - | - | - | - | - | - | 0 € | 424 103 € | 333 501 € | 43 958 € | 0 € | 371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 273 € | 0 € | 46 273 € | - | 0 € | 46 273 € |
| 2023 | 475 473 € | - | - | - | - | - | - | 0 € | 475 473 € | 360 034 € | 40 739 € | 29 € | 757 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 972 € | 0 € | 73 972 € | - | 0 € | 73 972 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 168 768 € | 0 € | 2003 € | 0 € | 170 771 € | 0 € | 0 € | 156 € | 156 € | 170 927 € | - | 2373 € | 0 € | 0 € | 168 554 € | 170 927 € | 170 927 € |
| 2023 | 305 139 € | 0 € | 32 € | 0 € | 305 171 € | 0 € | 0 € | 671 € | 671 € | 305 842 € | - | 6010 € | 0 € | 0 € | 299 832 € | 305 842 € | 305 842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5080 € | 14.7% | 2550 € | 2820 € | 10% |
| 2023 | 4430 € | 16.3% | 2300 € | 2500 € | 10% |
| 2022 | 3810 € | - | 2240 € | 2060 € | 1 |