| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 800 € | - | - | - | - | - | - | 0 € | 16 800 € | 24 441 € | 859 € | 2 € | 54 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8552 € | 50 € | -8602 € | - | 0 € | -8602 € |
| 2023 | 18 815 € | - | - | - | - | - | - | 0 € | 18 815 € | 28 019 € | 906 € | 32 513 € | 2553 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 850 € | 620 € | 19 230 € | - | 0 € | 19 230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4050 € | 0 € | 12 194 € | 18 158 € | 34 402 € | 0 € | 0 € | 326 677 € | 326 677 € | 361 079 € | - | 18 078 € | 136 849 € | 0 € | 206 152 € | 361 079 € | 361 079 € |
| 2023 | 6373 € | 0 € | 10 500 € | 8712 € | 25 585 € | 0 € | 0 € | 214 226 € | 214 226 € | 239 811 € | - | 15 054 € | 10 003 € | 0 € | 214 754 € | 239 811 € | 239 811 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 € | 87.9% | 20 € | 30 € | 10% |
| 2023 | 2470 € | 39.5% | 30 € | 40 € | 10% |
| 2022 | 1770 € | - | 20 € | 30 € | 1 |