| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 210 411 € | - | - | - | - | - | - | 174 304 € | 36 107 € | 4323 € | 8097 € | 3057 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 744 € | 0 € | 26 744 € | - | 0 € | 26 744 € |
| 2021 | 36 660 € | - | - | - | - | - | - | 40 779 € | -4119 € | 7482 € | 9144 € | 3652 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 093 € | 0 € | -17 093 € | - | 0 € | -17 093 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 35 289 € | 0 € | 50 479 € | 5285 € | 91 053 € | 0 € | 0 € | 12 729 € | 12 729 € | 103 782 € | - | 94 531 € | 0 € | 0 € | 9251 € | 103 782 € | 103 782 € |
| 2021 | 448 € | 0 € | 52 388 € | 93 871 € | 146 707 € | 0 € | 0 € | 57 555 € | 57 555 € | 204 262 € | - | 221 755 € | 0 € | 0 € | -17 493 € | 204 262 € | 204 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3090 € | 93.1% | 590 € | 1000 € | - |
| 2023 | 1600 € | 148.8% | 310 € | 440 € | 10% |
| 2022 | -3280 € | - | 1090 € | 1440 € | 1 |