| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 1 140 501 € | - | - | - | - | - | - | 1 021 392 € | 119 109 € | 0 € | 46 570 € | 1162 € | 0 € | 0 € | 0 € | 30 € | - | 5619 € | - | - | 68 112 € | 678 € | 67 434 € | - | 0 € | 67 434 € |
| 2017 | 830 643 € | - | - | - | - | - | - | 1 051 229 € | -220 586 € | 0 € | 90 017 € | 122 112 € | 0 € | 0 € | 0 € | 0 € | - | 4579 € | - | - | -193 070 € | 0 € | -193 070 € | - | 0 € | -193 070 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 26 825 € | 0 € | 269 344 € | 114 514 € | 410 683 € | 136 217 € | 0 € | 141 008 € | 277 225 € | 687 908 € | - | 646 438 € | 30 430 € | 0 € | 11 040 € | 687 908 € | 687 908 € |
| 2017 | 78 986 € | 0 € | 116 049 € | 123 976 € | 319 011 € | 11 705 € | 0 € | 167 009 € | 178 714 € | 497 725 € | - | 495 404 € | 58 716 € | 0 € | -56 395 € | 497 725 € | 497 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 0 € | -10 € | - |
| 2022 | 0 € | - | 0 € | 50 € | - |