| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 493 004 € | - | - | - | - | - | - | 2 388 586 € | -895 582 € | 468 € | 189 731 € | 32 879 € | 1908 € | 0 € | 0 € | 0 € | - | 322 481 € | - | - | -1 377 291 € | 8 € | -1 377 299 € | - | 0 € | -1 377 299 € |
| 2023 | 2 462 298 € | - | - | - | - | - | - | 2 514 244 € | -51 946 € | 11 610 € | 267 144 € | 708 € | 4839 € | 0 € | 0 € | 0 € | - | 170 492 € | - | - | -505 323 € | 42 € | -505 365 € | - | 0 € | -505 365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 142 684 € | 0 € | 111 930 € | 79 173 € | 333 787 € | 0 € | 0 € | 2 542 724 € | 2 542 724 € | 2 876 511 € | - | 4 774 702 € | 0 € | 0 € | -1 898 191 € | 2 876 511 € | 2 876 511 € |
| 2023 | 53 180 € | 0 € | 85 076 € | 13 335 € | 151 591 € | 0 € | 0 € | 2 612 667 € | 2 612 667 € | 2 764 258 € | - | 581 194 € | 2 703 956 € | 0 € | -520 892 € | 2 764 258 € | 2 764 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 268 200 € | 7.7% | 148 210 € | 254 800 € | 31-28% |
| 2023 | 290 450 € | 29.1% | 167 680 € | 289 950 € | 43-14% |
| 2022 | 225 030 € | - | 132 580 € | 231 540 € | 50 |