| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2067 € | - | - | - | - | - | - | 23 229 € | -21 162 € | 0 € | 37 774 € | 0 € | 2577 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 513 € | 584 € | -62 097 € | - | 0 € | -62 097 € |
| 2023 | 950 € | - | - | - | - | - | - | 12 650 € | -11 700 € | 0 € | 33 136 € | 0 € | 5890 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 726 € | 1429 € | -52 155 € | - | 0 € | -52 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 110 € | 0 € | 16 105 € | 0 € | 16 215 € | 0 € | 223 € | 14 927 € | 15 150 € | 31 365 € | - | 7744 € | 0 € | 0 € | 23 621 € | 31 365 € | 31 365 € |
| 2023 | 251 € | 0 € | 15 200 € | 0 € | 15 451 € | 0 € | 0 € | 14 039 € | 14 039 € | 29 490 € | - | 13 462 € | 0 € | 0 € | 16 028 € | 29 490 € | 29 490 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1310 € | - | 2050 € | 4170 € | 20% |
| 2023 | 0 € | 100.0% | 1540 € | 3180 € | 20% |
| 2022 | 510 € | - | 1200 € | 2180 € | 2 |