| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 525 € | - | - | - | - | - | - | 15 042 € | 28 483 € | 0 € | 4217 € | 750 € | 8084 € | 0 € | 0 € | 0 € | - | 316 € | - | - | 16 616 € | 0 € | 16 616 € | - | 0 € | 16 616 € |
| 2023 | 14 148 € | - | - | - | - | - | - | 6422 € | 7726 € | 0 € | 810 € | 0 € | 12 319 € | 0 € | 0 € | 0 € | - | 467 € | - | - | -5870 € | 0 € | -5870 € | - | 0 € | -5870 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 777 € | 0 € | 817 € | 2813 € | 15 407 € | 0 € | 0 € | 0 € | 0 € | 15 407 € | - | 6230 € | 32 108 € | 0 € | -22 931 € | 15 407 € | 15 407 € |
| 2023 | 1423 € | 0 € | 61 € | 2740 € | 4224 € | 0 € | 0 € | 0 € | 0 € | 4224 € | - | 10 642 € | 33 129 € | 0 € | -39 547 € | 4224 € | 4224 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7250 € | 151.7% | 220 € | 2450 € | 3+200% |
| 2023 | 2880 € | 1007.7% | 80 € | 1330 € | 10% |
| 2022 | 260 € | - | 90 € | 210 € | 1 |