| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 236 € | - | - | - | - | - | - | 36 151 € | 10 085 € | 18 935 € | 12 250 € | 1986 € | 3068 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 182 € | 0 € | -22 182 € | - | 0 € | -22 182 € |
| 2023 | 70 713 € | - | - | - | - | - | - | 26 259 € | 44 454 € | 17 990 € | 3981 € | 2077 € | 387 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 173 € | 0 € | 24 173 € | - | 0 € | 24 173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 € | 0 € | 77 697 € | 51 839 € | 129 652 € | 0 € | 0 € | 6801 € | 6801 € | 136 453 € | - | 162 059 € | 0 € | 1081 € | -26 687 € | 136 453 € | 135 372 € |
| 2023 | 9679 € | 0 € | 58 421 € | 4212 € | 72 312 € | 0 € | 0 € | 12 434 € | 12 434 € | 84 746 € | - | 88 170 € | 0 € | 1081 € | -4505 € | 84 746 € | 83 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 360 € | 266.0% | 790 € | 6010 € | 3+50% |
| 2023 | 3650 € | 38.6% | 1410 € | 4300 € | 20% |
| 2022 | 5940 € | - | 720 € | 2420 € | 2 |