| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 690 795 € | - | - | - | - | - | - | 657 075 € | 33 720 € | 18 341 € | 61 904 € | 545 332 € | 671 513 € | 0 € | 0 € | 0 € | - | 75 € | - | - | -172 781 € | 0 € | -172 781 € | - | 0 € | -172 781 € |
| 2022 | 3 057 561 € | - | - | - | - | - | - | 2 864 543 € | 193 018 € | 24 158 € | 101 978 € | 686 629 € | 687 718 € | 0 € | 0 € | 0 € | - | 40 520 € | - | - | 25 273 € | 0 € | 25 273 € | - | 0 € | 25 273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 14 € | 0 € | 714 658 € | 311 € | 714 983 € | 0 € | 0 € | 0 € | 0 € | 714 983 € | - | 464 922 € | 0 € | 0 € | 250 061 € | 714 983 € | 714 983 € |
| 2022 | 3575 € | 0 € | 1 399 865 € | 25 693 € | 1 429 133 € | 0 € | 0 € | 863 € | 863 € | 1 429 996 € | - | 781 154 € | 226 000 € | 0 € | 422 842 € | 1 429 996 € | 1 429 996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 204 220 € | 28.1% | 10 560 € | 17 160 € | 8-43% |
| 2022 | 284 210 € | - | 14 070 € | 22 940 € | 14 |