| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 124 137 € | - | - | - | - | - | - | 64 425 € | 59 712 € | 14 910 € | 33 810 € | 0 € | 3349 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7643 € | 0 € | 7643 € | - | 0 € | 7643 € |
| 2023 | 126 436 € | - | - | - | - | - | - | 65 718 € | 60 718 € | 11 391 € | 27 646 € | 0 € | 3328 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 353 € | 0 € | 18 353 € | - | 0 € | 18 353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 596 € | 0 € | 0 € | 115 095 € | 206 691 € | 0 € | 0 € | 2528 € | 2528 € | 209 219 € | - | 48 425 € | 0 € | 0 € | 160 794 € | 209 219 € | 209 219 € |
| 2023 | 85 915 € | 0 € | 71 € | 105 413 € | 191 399 € | 0 € | 0 € | 5110 € | 5110 € | 196 509 € | - | 43 358 € | 0 € | 0 € | 153 151 € | 196 509 € | 196 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 190 € | 2.7% | 660 € | 6170 € | 20% |
| 2023 | 27 440 € | 7.3% | 590 € | 5890 € | 20% |
| 2022 | 29 590 € | - | 760 € | 5890 € | 2 |