| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 7081 € | -7081 € | 0 € | 6430 € | 6 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 505 € | 0 € | -13 505 € | - | 0 € | -13 505 € |
| 2024 | 2 399 451 € | - | - | - | - | - | - | 28 046 € | 2 371 405 € | 0 € | 62 114 € | 13 269 € | 1 711 283 € | 0 € | 0 € | 4150 € | - | 0 € | - | - | 615 427 € | 79 € | 615 348 € | - | 0 € | 615 348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8520 € | 0 € | 1 632 301 € | 1 155 000 € | 2 795 821 € | 0 € | 0 € | 328 € | 328 € | 2 796 149 € | - | 100 842 € | 0 € | 0 € | 2 695 307 € | 2 796 149 € | 2 796 149 € |
| 2024 | 149 599 € | 0 € | 1 420 498 € | 1 155 000 € | 2 725 097 € | 0 € | 0 € | 409 € | 409 € | 2 725 506 € | - | 16 694 € | 0 € | 0 € | 2 708 812 € | 2 725 506 € | 2 725 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 560 € | 64.3% | 3220 € | 5520 € | 3-40% |
| 2023 | 60 380 € | 10.7% | 7040 € | 14 150 € | 50% |
| 2022 | 54 560 € | - | 5460 € | 10 960 € | 5 |