| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 176 545 € | - | - | - | - | - | - | 70 638 € | 105 907 € | 0 € | 17 352 € | 14 876 € | 5966 € | 0 € | 0 € | 0 € | - | 11 410 € | - | - | 86 055 € | 0 € | 86 055 € | - | 0 € | 86 055 € |
| 2023 | 163 259 € | - | - | - | - | - | - | 77 572 € | 85 687 € | 0 € | 16 094 € | 7394 € | 5920 € | 0 € | 0 € | 0 € | - | 12 588 € | - | - | 58 479 € | 0 € | 58 479 € | - | 0 € | 58 479 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9902 € | 0 € | 123 009 € | 2251 € | 135 162 € | 0 € | 0 € | 972 204 € | 972 204 € | 1 107 366 € | - | 93 834 € | 131 159 € | 0 € | 882 373 € | 1 107 366 € | 1 107 366 € |
| 2023 | 5613 € | 0 € | 115 649 € | 2251 € | 123 513 € | 0 € | 0 € | 943 802 € | 943 802 € | 1 067 315 € | - | 98 104 € | 172 893 € | 0 € | 796 318 € | 1 067 315 € | 1 067 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 300 € | 10.3% | 0 € | 2840 € | 10% |
| 2023 | 27 080 € | 50.3% | 6010 € | 2750 € | 10% |
| 2022 | 18 020 € | - | 2450 € | 2630 € | 1 |