| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 204 069 € | - | - | - | - | - | - | 102 939 € | 101 130 € | 83 512 € | 5479 € | 0 € | 6626 € | 0 € | 0 € | 30 € | - | 10 € | - | - | 5533 € | 0 € | 5533 € | - | 0 € | 5533 € |
| 2024 | 240 703 € | - | - | - | - | - | - | 109 934 € | 130 769 € | 92 401 € | 7795 € | 0 € | 9584 € | 0 € | 0 € | 467 € | - | 1338 € | - | - | 20 118 € | 6900 € | 13 218 € | - | 0 € | 13 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7621 € | 0 € | 89 043 € | 10 771 € | 107 435 € | 0 € | 0 € | 18 152 € | 18 152 € | 125 587 € | - | 64 285 € | 0 € | 0 € | 61 302 € | 125 587 € | 125 587 € |
| 2024 | 1759 € | 0 € | 106 284 € | 12 039 € | 120 082 € | 0 € | 0 € | 6919 € | 6919 € | 127 001 € | - | 66 232 € | 5000 € | 0 € | 55 769 € | 127 001 € | 127 001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 800 € | 9.0% | 12 590 € | 24 710 € | 8-20% |
| 2023 | 36 050 € | 1026.6% | 14 820 € | 30 360 € | 100% |
| 2022 | 3200 € | - | 14 050 € | 28 120 € | 10 |