| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 867 677 € | - | - | - | - | - | - | 1 790 258 € | 77 419 € | 0 € | 58 632 € | 56 447 € | 217 € | 0 € | 0 € | 3595 € | - | 3827 € | - | - | 74 785 € | 7500 € | 67 285 € | - | 0 € | 67 285 € |
| 2023 | 1 998 915 € | - | - | - | - | - | - | 1 779 706 € | 219 209 € | 0 € | 55 556 € | 17 595 € | 15 € | 0 € | 0 € | 1944 € | - | 5490 € | - | - | 177 687 € | 0 € | 177 687 € | - | 1058 € | 176 629 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 209 645 € | 0 € | 340 781 € | 11 818 € | 562 244 € | 0 € | 0 € | 396 516 € | 396 516 € | 958 760 € | - | 277 533 € | 18 278 € | 0 € | 662 949 € | 958 760 € | 958 760 € |
| 2023 | 162 510 € | 0 € | 405 468 € | 13 867 € | 581 845 € | 0 € | 0 € | 315 501 € | 315 501 € | 897 346 € | - | 237 089 € | 34 593 € | 0 € | 625 664 € | 897 346 € | 897 346 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 378 260 € | 15.1% | 59 570 € | 119 810 € | 45+5% |
| 2023 | 445 650 € | 11.7% | 87 920 € | 124 600 € | 43-2% |
| 2022 | 399 030 € | - | 39 940 € | 105 340 € | 44 |