| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 707 € | - | - | - | - | - | - | 89 340 € | -1633 € | 4581 € | 14 797 € | 61 € | 90 € | 0 € | 0 € | 432 € | - | 0 € | - | - | -20 608 € | 0 € | -20 608 € | - | 0 € | -20 608 € |
| 2023 | 82 906 € | - | - | - | - | - | - | 84 541 € | -1635 € | 5757 € | 12 767 € | 0 € | 105 € | 0 € | 0 € | 432 € | - | 0 € | - | - | -19 832 € | 0 € | -19 832 € | - | 0 € | -19 832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 967 € | 0 € | 10 810 € | 0 € | 29 777 € | 9328 € | 0 € | 355 959 € | 365 287 € | 395 064 € | - | 17 633 € | 214 374 € | 0 € | 163 057 € | 395 064 € | 395 064 € |
| 2023 | 10 422 € | 0 € | 11 604 € | 0 € | 22 026 € | 8896 € | 0 € | 386 300 € | 395 196 € | 417 222 € | - | 233 557 € | 0 € | 0 € | 183 665 € | 417 222 € | 417 222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 650 € | 160.4% | 80 € | 2940 € | 10% |
| 2023 | 4090 € | 40.4% | 50 € | 2520 € | 10% |
| 2022 | 6860 € | - | 300 € | 2010 € | 1 |