| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 883 776 € | - | - | - | - | - | - | 0 € | 3 883 776 € | 3 588 346 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 295 430 € | 0 € | 295 430 € | - | 0 € | 295 430 € |
| 2023 | 4 227 812 € | - | - | - | - | - | - | 0 € | 4 227 812 € | 2 293 907 € | 0 € | 0 € | 1 912 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 405 € | 0 € | 21 405 € | - | 0 € | 21 405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 853 € | 0 € | 184 420 € | 103 778 € | 289 051 € | 0 € | 0 € | 48 390 € | 48 390 € | 337 441 € | - | 17 762 € | 0 € | 0 € | 319 679 € | 337 441 € | 337 441 € |
| 2023 | 1905 € | 0 € | 33 126 € | 182 658 € | 217 689 € | 0 € | 0 € | 53 015 € | 53 015 € | 270 704 € | - | 246 455 € | 0 € | 0 € | 24 249 € | 270 704 € | 270 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 424 070 € | 82.4% | 25 400 € | 55 300 € | 15-6% |
| 2023 | 232 470 € | 76.1% | 24 230 € | 55 620 € | 16-11% |
| 2022 | 132 030 € | - | 29 270 € | 63 570 € | 18 |