| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 943 € | - | - | - | - | - | - | 72 571 € | 47 372 € | 26 590 € | 4025 € | 40 € | 114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 683 € | 4171 € | 12 512 € | - | 5000 € | 7512 € |
| 2023 | 125 555 € | - | - | - | - | - | - | 74 693 € | 50 862 € | 20 189 € | 6660 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 013 € | 6153 € | 17 860 € | - | 2100 € | 15 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 384 € | 0 € | 13 906 € | 41 868 € | 98 158 € | 0 € | 0 € | 23 643 € | 23 643 € | 121 801 € | - | 11 849 € | 0 € | 0 € | 109 952 € | 121 801 € | 121 801 € |
| 2023 | 44 669 € | 0 € | 24 510 € | 42 170 € | 111 349 € | 0 € | 0 € | 24 094 € | 24 094 € | 135 443 € | - | 17 243 € | 0 € | 0 € | 118 200 € | 135 443 € | 135 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 420 € | 18.4% | 170 € | 3240 € | 10% |
| 2023 | 15 560 € | 32.3% | 0 € | 2860 € | 1-50% |
| 2022 | 22 990 € | - | 180 € | 3280 € | 2 |