| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 317 995 € | - | - | - | - | - | - | 282 729 € | 35 266 € | 0 € | 30 269 € | 212 € | 0 € | 0 € | 0 € | 205 € | - | 0 € | - | - | 5414 € | 0 € | 5414 € | - | 0 € | 5414 € |
| 2024 | 324 763 € | - | - | - | - | - | - | 288 664 € | 36 099 € | 0 € | 32 114 € | 200 € | 0 € | 0 € | 0 € | 117 € | - | 0 € | - | - | 4302 € | 8750 € | -4448 € | - | 0 € | -4448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 56 697 € | 0 € | 24 286 € | 0 € | 80 983 € | 0 € | 0 € | 2928 € | 2928 € | 83 911 € | - | 79 048 € | 0 € | 0 € | 4863 € | 83 911 € | 83 911 € |
| 2024 | 51 712 € | 0 € | 25 061 € | 0 € | 76 773 € | 0 € | 0 € | 2834 € | 2834 € | 79 607 € | - | 80 158 € | 0 € | 0 € | -551 € | 79 607 € | 79 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 330 € | 17.0% | 15 930 € | 26 090 € | 10-9% |
| 2023 | 54 980 € | 13.8% | 12 380 € | 21 640 € | 11+10% |
| 2022 | 48 330 € | - | 11 630 € | 19 620 € | 10 |