| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 532 661 € | - | - | - | - | - | - | 316 939 € | 215 722 € | 85 331 € | 63 492 € | 6469 € | 3153 € | 0 € | 0 € | 0 € | - | 46 € | - | - | 70 169 € | 39 € | 70 130 € | - | 0 € | 70 130 € |
| 2023 | 600 326 € | - | - | - | - | - | - | 408 997 € | 191 329 € | 93 897 € | 65 549 € | 1624 € | 7230 € | 0 € | 0 € | 0 € | - | 39 € | - | - | 26 238 € | 1808 € | 24 430 € | - | 0 € | 24 430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 875 € | 0 € | 280 286 € | 280 977 € | 585 138 € | 0 € | 0 € | 73 150 € | 73 150 € | 658 288 € | - | 20 892 € | 121 568 € | 0 € | 515 828 € | 658 288 € | 658 288 € |
| 2023 | 24 177 € | 0 € | 211 753 € | 237 570 € | 473 500 € | 0 € | 0 € | 95 906 € | 95 906 € | 569 406 € | - | 17 140 € | 106 568 € | 0 € | 445 698 € | 569 406 € | 569 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 610 € | 0.9% | 12 950 € | 20 670 € | 30% |
| 2023 | 69 960 € | 22.7% | 11 760 € | 18 870 € | 3-25% |
| 2022 | 90 530 € | - | 13 060 € | 21 590 € | 4 |