| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 296 780 € | - | - | - | - | - | - | 183 253 € | 113 527 € | 0 € | 42 723 € | 1420 € | 11 203 € | 52 304 € | 0 € | 5185 € | - | 0 € | - | - | 118 510 € | 10 274 € | 108 236 € | - | 0 € | 108 236 € |
| 2018 | 316 247 € | - | - | - | - | - | - | 183 162 € | 133 085 € | 4044 € | 42 891 € | 200 € | 6 € | 78 903 € | 0 € | 9426 € | - | 0 € | - | - | 174 673 € | 92 € | 174 581 € | - | 0 € | 174 581 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 48 931 € | 0 € | 94 111 € | 8105 € | 151 147 € | 0 € | 39 € | 1804 € | 1843 € | 152 990 € | - | 36 473 € | 0 € | 0 € | 116 517 € | 152 990 € | 152 990 € |
| 2018 | 106 172 € | 22 746 € | 111 497 € | 21 € | 240 436 € | 0 € | 72 € | 888 € | 960 € | 241 396 € | - | 50 017 € | 0 € | 0 € | 191 379 € | 241 396 € | 241 396 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||