| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 370 273 € | - | - | - | - | - | - | 223 249 € | 147 024 € | 34 958 € | 1021 € | 23 661 € | 166 € | 0 € | 0 € | 0 € | - | 2766 € | - | - | 131 774 € | 0 € | 131 774 € | - | 0 € | 131 774 € |
| 2024 | 340 016 € | - | - | - | - | - | - | 216 506 € | 123 510 € | 35 545 € | 1063 € | 185 € | 90 € | 0 € | 0 € | 0 € | - | 5453 € | - | - | 81 544 € | 0 € | 81 544 € | - | 0 € | 81 544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1497 € | 0 € | 40 652 € | 8023 € | 50 172 € | 0 € | 0 € | 1 350 036 € | 1 350 036 € | 1 400 208 € | - | 42 957 € | 687 625 € | 0 € | 669 626 € | 1 400 208 € | 1 400 208 € |
| 2024 | 2984 € | 0 € | 30 657 € | 17 338 € | 50 979 € | 0 € | 0 € | 1 066 184 € | 1 066 184 € | 1 117 163 € | - | 61 066 € | 518 245 € | 0 € | 537 852 € | 1 117 163 € | 1 117 163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 590 € | 39.6% | 6670 € | 16 950 € | 40% |
| 2023 | 50 560 € | 26.2% | 5040 € | 13 020 € | 4-20% |
| 2022 | 40 050 € | - | 4490 € | 12 250 € | 5 |