| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 284 € | - | - | - | - | - | - | 27 741 € | 25 543 € | 31 843 € | 2085 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8385 € | 0 € | -8385 € | - | 0 € | -8385 € |
| 2023 | 67 120 € | - | - | - | - | - | - | 48 603 € | 18 517 € | 40 540 € | 2583 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 606 € | 0 € | -24 606 € | - | 0 € | -24 606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1163 € | 0 € | 5677 € | 0 € | 6840 € | 0 € | 0 € | 7648 € | 7648 € | 14 488 € | - | 71 378 € | 0 € | 0 € | -56 890 € | 14 488 € | 14 488 € |
| 2023 | 2566 € | 0 € | 9344 € | 0 € | 11 910 € | 0 € | 0 € | 10 413 € | 10 413 € | 22 323 € | - | 70 828 € | 0 € | 0 € | -48 505 € | 22 323 € | 22 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 300 € | 25.9% | 3720 € | 6360 € | 6-14% |
| 2023 | 13 740 € | 19.8% | 3900 € | 5410 € | 7-13% |
| 2022 | 17 140 € | - | 4970 € | 7190 € | 8 |