| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 204 525 € | - | - | - | - | - | - | 115 330 € | 89 195 € | 67 785 € | 5539 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 858 € | 0 € | 15 858 € | - | 0 € | 15 858 € |
| 2023 | 252 065 € | - | - | - | - | - | - | 199 612 € | 52 453 € | 25 034 € | 3985 € | 0 € | 230 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 204 € | 0 € | 23 204 € | - | 0 € | 23 204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 170 € | 0 € | 82 798 € | 0 € | 109 968 € | 0 € | 0 € | 0 € | 0 € | 109 968 € | - | 15 339 € | 0 € | 0 € | 94 629 € | 109 968 € | 109 968 € |
| 2023 | 36 430 € | 0 € | 54 313 € | 0 € | 90 743 € | 0 € | 0 € | 36 959 € | 36 959 € | 127 702 € | - | 48 931 € | 0 € | 0 € | 78 771 € | 127 702 € | 127 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 700 € | 19.9% | 820 € | 5670 € | 3+50% |
| 2023 | 22 090 € | 70.3% | 340 € | 4620 € | 20% |
| 2022 | 12 970 € | - | 40 € | 3780 € | 2 |