| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1736 € | -1736 € | 0 € | 1124 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2880 € | 50 € | -2930 € | - | 0 € | -2930 € |
| 2023 | 0 € | - | - | - | - | - | - | 1807 € | -1807 € | 0 € | 1777 € | 0 € | 719 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4303 € | 50 € | -4353 € | - | 0 € | -4353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 444 € | 0 € | 500 € | 0 € | 944 € | 0 € | 0 € | 194 098 € | 194 098 € | 195 042 € | - | 1975 € | 124 117 € | 0 € | 68 950 € | 195 042 € | 195 042 € |
| 2023 | 82 € | 0 € | 54 € | 0 € | 136 € | 0 € | 0 € | 193 394 € | 193 394 € | 193 530 € | - | 2329 € | 119 321 € | 0 € | 71 880 € | 193 530 € | 193 530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -110 € | 83.8% | 0 € | 0 € | 10% |
| 2023 | -680 € | 1460.0% | 0 € | 0 € | 10% |
| 2022 | 50 € | - | 0 € | 0 € | 1 |