| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 190 329 € | - | - | - | - | - | - | 99 934 € | 90 395 € | 9856 € | 35 040 € | 0 € | 797 € | 0 € | 0 € | 0 € | - | 2193 € | - | - | 42 509 € | 10 250 € | 32 259 € | - | 16 590 € | 15 669 € |
| 2023 | 190 207 € | - | - | - | - | - | - | 91 784 € | 98 423 € | 9531 € | 40 578 € | 59 € | 477 € | 0 € | 0 € | 0 € | - | 2232 € | - | - | 45 664 € | 9000 € | 36 664 € | - | 12 255 € | 24 409 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 415 € | 0 € | 4020 € | 1023 € | 18 458 € | 0 € | 0 € | 34 602 € | 34 602 € | 53 060 € | - | 34 545 € | 0 € | 0 € | 18 515 € | 53 060 € | 53 060 € |
| 2023 | 13 554 € | 0 € | 3129 € | 698 € | 17 381 € | 0 € | 0 € | 46 695 € | 46 695 € | 64 076 € | - | 36 821 € | 0 € | 0 € | 27 255 € | 64 076 € | 64 076 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 630 € | 1.2% | 11 120 € | 23 240 € | 40% |
| 2023 | 44 170 € | 29.2% | 10 720 € | 22 580 € | 40% |
| 2022 | 34 180 € | - | 8680 € | 19 990 € | 4 |