| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 179 667 € | - | - | - | - | - | - | 160 381 € | 19 286 € | 0 € | 989 € | 2892 € | 9006 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 12 181 € | 0 € | 12 181 € | - | 0 € | 12 181 € |
| 2023 | 88 771 € | - | - | - | - | - | - | 108 925 € | -20 154 € | 140 € | 702 € | 2292 € | 11 377 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 081 € | 0 € | -30 081 € | - | 0 € | -30 081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7035 € | 0 € | 6288 € | 28 444 € | 41 767 € | 0 € | 0 € | 4689 € | 4689 € | 46 456 € | - | 13 970 € | 212 862 € | 0 € | -180 376 € | 46 456 € | 46 456 € |
| 2023 | 3725 € | 0 € | 2874 € | 31 751 € | 38 350 € | 0 € | 0 € | 0 € | 0 € | 38 350 € | - | 6045 € | 224 862 € | 0 € | -192 557 € | 38 350 € | 38 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 020 € | 70.5% | 7750 € | 16 310 € | 8+14% |
| 2023 | 22 890 € | 73.5% | 7150 € | 12 840 € | 7+17% |
| 2022 | 13 190 € | - | 4890 € | 8880 € | 6 |