| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 480 000 € | - | - | - | - | - | - | 251 425 € | 228 575 € | 1611 € | 39 605 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 3230 € | - | - | 184 093 € | 0 € | 184 093 € | - | 0 € | 184 093 € |
| 2024 | 480 000 € | - | - | - | - | - | - | 251 436 € | 228 564 € | 1534 € | 33 457 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 7793 € | - | - | 185 780 € | 0 € | 185 780 € | - | 0 € | 185 780 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 61 431 € | 0 € | 13 623 € | 0 € | 75 054 € | 0 € | 0 € | 5 066 802 € | 5 066 802 € | 5 141 856 € | - | 220 474 € | 0 € | 0 € | 4 921 382 € | 5 141 856 € | 5 141 856 € |
| 2024 | 75 345 € | 0 € | 13 408 € | 0 € | 88 753 € | 0 € | 0 € | 5 318 227 € | 5 318 227 € | 5 406 980 € | - | 494 691 € | 175 000 € | 0 € | 4 737 289 € | 5 406 980 € | 5 406 980 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 107 520 € | 0.0% | 2630 € | 4100 € | 20% |
| 2023 | 107 540 € | 0.2% | 2460 € | 3810 € | 20% |
| 2022 | 107 740 € | - | 2460 € | 3930 € | 2 |