| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 274 359 € | - | - | - | - | - | - | 201 128 € | 73 231 € | 878 € | 39 071 € | 73 € | 4050 € | 0 € | 0 € | 0 € | - | 524 € | - | - | 28 781 € | 0 € | 28 781 € | - | 0 € | 28 781 € |
| 2022 | 263 809 € | - | - | - | - | - | - | 157 084 € | 106 725 € | 180 € | 70 019 € | 17 834 € | 12 325 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 035 € | 0 € | 42 035 € | - | 0 € | 42 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 258 849 € | 0 € | 4450 € | 1915 € | 265 214 € | 0 € | 0 € | 0 € | 0 € | 265 214 € | - | 142 411 € | 0 € | 0 € | 122 803 € | 265 214 € | 265 214 € |
| 2022 | 170 959 € | 0 € | 15 588 € | 1766 € | 188 313 € | 0 € | 0 € | 0 € | 0 € | 188 313 € | - | 94 291 € | 0 € | 0 € | 94 022 € | 188 313 € | 188 313 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 810 € | 36.5% | 17 050 € | 35 470 € | 110% |
| 2023 | 65 080 € | 44.2% | 11 980 € | 34 970 € | 11+22% |
| 2022 | 116 570 € | - | 19 820 € | 43 670 € | 9 |