| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 778 130 € | - | - | - | - | - | - | 713 016 € | 65 114 € | 250 € | 19 039 € | 28 151 € | 38 204 € | 0 € | 0 € | 3171 € | - | 2340 € | - | - | 36 603 € | 1050 € | 35 553 € | - | 0 € | 35 553 € |
| 2023 | 586 374 € | - | - | - | - | - | - | 231 937 € | 354 437 € | 0 € | 13 523 € | 26 268 € | 73 847 € | 0 € | 0 € | 0 € | - | 2621 € | - | - | 290 714 € | 1241 € | 289 473 € | - | 0 € | 289 473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 142 € | 0 € | 840 523 € | 248 076 € | 1 114 741 € | 0 € | 17 057 € | 595 248 € | 612 305 € | 1 727 046 € | - | 1 103 428 € | 17 587 € | 0 € | 606 031 € | 1 727 046 € | 1 727 046 € |
| 2023 | 18 046 € | 0 € | 992 469 € | 144 545 € | 1 155 060 € | 0 € | 18 836 € | 264 128 € | 282 964 € | 1 438 024 € | - | 743 181 € | 34 467 € | 0 € | 660 376 € | 1 438 024 € | 1 438 024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -32 960 € | 14.9% | 4840 € | 8210 € | 3+50% |
| 2023 | -38 740 € | 78.2% | 3630 € | 4870 € | 20% |
| 2022 | -21 740 € | - | 4990 € | 4090 € | 2 |