| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 015 € | - | - | - | - | - | - | 138 882 € | -18 867 € | 0 € | 4431 € | 7974 € | 1692 € | 0 € | 0 € | 0 € | - | 45 € | - | - | -17 061 € | 368 € | -17 429 € | - | 0 € | -17 429 € |
| 2024 | 112 748 € | - | - | - | - | - | - | 125 315 € | -12 567 € | 0 € | 4935 € | 6376 € | 1788 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 914 € | 128 € | -13 042 € | - | 0 € | -13 042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3233 € | 0 € | 4931 € | 0 € | 8164 € | 0 € | 0 € | 2215 € | 2215 € | 10 379 € | - | 5212 € | 0 € | 0 € | 5167 € | 10 379 € | 10 379 € |
| 2024 | 19 258 € | 0 € | 8038 € | 0 € | 27 296 € | 0 € | 0 € | 3248 € | 3248 € | 30 544 € | - | 7948 € | 0 € | 0 € | 22 596 € | 30 544 € | 30 544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 130 € | 14.8% | 2210 € | 3240 € | 30% |
| 2023 | 17 530 € | 77.4% | 2910 € | 5910 € | 3-40% |
| 2022 | 77 490 € | - | 4660 € | 12 150 € | 5 |