| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 769 996 € | - | - | - | - | - | - | 1 149 025 € | -379 029 € | 113 286 € | 192 272 € | 696 960 € | 54 960 € | 0 € | 0 € | 0 € | - | 2449 € | - | - | -45 036 € | 0 € | -45 036 € | - | 0 € | -45 036 € |
| 2020 | 2 417 787 € | - | - | - | - | - | - | 2 429 614 € | -11 827 € | 92 667 € | 278 994 € | 107 489 € | 131 177 € | 0 € | 0 € | 5344 € | - | 1990 € | - | - | -403 822 € | 0 € | -403 822 € | - | 0 € | -403 822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 131 679 € | 0 € | 2 297 085 € | 43 445 € | 2 472 209 € | 0 € | 0 € | 157 772 € | 157 772 € | 2 629 981 € | - | 960 104 € | 75 828 € | 0 € | 1 594 049 € | 2 629 981 € | 2 629 981 € |
| 2020 | 98 146 € | 0 € | 467 476 € | 98 394 € | 664 016 € | 0 € | 0 € | 258 879 € | 258 879 € | 922 895 € | - | 870 136 € | 338 724 € | 0 € | -285 965 € | 922 895 € | 922 895 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 240 € | 65.1% | 10 040 € | 17 850 € | - |
| 2023 | 16 500 € | 96.1% | 3140 € | 13 340 € | 10-84% |
| 2022 | 427 410 € | - | 84 910 € | 231 470 € | 63 |