| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 186 192 € | - | - | - | - | - | - | 885 812 € | 300 380 € | 42 301 € | 76 069 € | 0 € | 2377 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 179 633 € | 10 049 € | 169 584 € | - | 0 € | 169 584 € |
| 2023 | 1 183 195 € | - | - | - | - | - | - | 1 030 107 € | 153 088 € | 40 839 € | 88 137 € | 260 € | 5753 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 619 € | 5000 € | 13 619 € | - | 0 € | 13 619 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 275 134 € | 0 € | 65 234 € | 103 687 € | 444 055 € | 0 € | 0 € | 75 855 € | 75 855 € | 519 910 € | - | 223 679 € | 28 457 € | 0 € | 267 774 € | 519 910 € | 519 910 € |
| 2023 | 39 327 € | 0 € | 167 883 € | 31 068 € | 238 278 € | 0 € | 0 € | 78 222 € | 78 222 € | 316 500 € | - | 149 853 € | 28 457 € | 0 € | 138 190 € | 316 500 € | 316 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 970 € | 13.3% | 37 090 € | 67 090 € | 19-5% |
| 2023 | 75 910 € | 6.3% | 33 720 € | 66 560 € | 200% |
| 2022 | 71 420 € | - | 29 620 € | 56 790 € | 20 |