| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 182 € | - | - | - | - | - | - | 10 913 € | -731 € | 1468 € | 7849 € | 5049 € | 0 € | 0 € | 0 € | 0 € | - | 9 € | - | - | -5008 € | 0 € | -5008 € | - | 0 € | -5008 € |
| 2023 | 3291 € | - | - | - | - | - | - | 12 308 € | -9017 € | 2325 € | 14 704 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 11 € | - | - | -26 083 € | 0 € | -26 083 € | - | 0 € | -26 083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3400 € | 0 € | 452 € | 0 € | 3852 € | 0 € | 0 € | 34 001 € | 34 001 € | 37 853 € | - | 45 115 € | 0 € | 0 € | -7262 € | 37 853 € | 37 853 € |
| 2023 | 990 € | 0 € | 1494 € | 0 € | 2484 € | 0 € | 0 € | 31 162 € | 31 162 € | 33 646 € | - | 35 900 € | 0 € | 0 € | -2254 € | 33 646 € | 33 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1840 € | 51.8% | 70 € | 110 € | 20% |
| 2023 | -3820 € | 123.5% | 120 € | 190 € | 2-33% |
| 2022 | 16 280 € | - | 1540 € | 2510 € | 3 |