| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 536 € | - | - | - | - | - | - | 82 301 € | 6235 € | 0 € | 6406 € | 7438 € | 0 € | 0 € | 0 € | 229 € | - | 0 € | - | - | 7496 € | 0 € | 7496 € | - | 0 € | 7496 € |
| 2024 | 109 339 € | - | - | - | - | - | - | 89 277 € | 20 062 € | 0 € | 15 094 € | 0 € | 0 € | 0 € | 0 € | 332 € | - | 0 € | - | - | 5300 € | 0 € | 5300 € | - | 0 € | 5300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 988 € | 0 € | 12 893 € | 0 € | 26 881 € | 0 € | 0 € | 24 711 € | 24 711 € | 51 592 € | - | 9874 € | 0 € | 0 € | 41 718 € | 51 592 € | 51 592 € |
| 2024 | 22 698 € | 0 € | 11 405 € | 0 € | 34 103 € | 0 € | 0 € | 1696 € | 1696 € | 35 799 € | - | 1577 € | 0 € | 0 € | 34 222 € | 35 799 € | 35 799 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 920 € | 15.5% | 2360 € | 5110 € | 20% |
| 2023 | 12 050 € | 18.0% | 1880 € | 4650 € | 20% |
| 2022 | 10 210 € | - | 1810 € | 3800 € | 2 |